Imperial woodworking Ltd financial information

Due Date: November 25st 2018

Group Project: 15%














Company Information:

Imperial Woodworking Ltd manufacture specialist wood furniture and sell their products all over Saudi Arabia. The company was established three years ago in Jeddah and is performing well to date. Imperial woodworking Ltd have three main product lines; TV tables, dining table and chairs. The following financial information has been provided.

Wood Work Ltd manufacture specialist wood furniture and sell their products all over Saudi Arabia. The company was established three  years ago in Jeddah and is performing well to date. Wood work Ltd have three main product lines; TV tables, dining table and chairs. The following financial information has been provided.

Financial Information:

  TV tables dining Tables Chairs
Selling Price per unit SAR 1,000 SAR 5,000 SAR 700
Direct Materials cost per 1 Kg of wood timber SAR 50 SAR 50 SAR 50
Kg of wood timber required per unit 10 35 5
Direct Labour hour cost SAR 30 SAR 30 SAR 30
Sales commission per item sold SAR 10 SAR 15 SAR 5
Variable manufacturing overhead per unit SAR 20 SAR 24 SAR 18
Number of labour hours per unit 3 4 2
Budgeted sales in units 300 200 450


Additional Information:

a) Other costs:

Production manager annual salary SAR 60,000

Annual marketing costs SAR 10,000- related to TV tables

General Expenses SAR 5,000

Annual Fixed manufacturing overhead (excluding depreciation) SAR10,000 (20% relates to TV tables)


b) Annual equipment depreciation SAR 10,000


c) The company had 8 TV tables and 100 kg of wood timber in stock at the end of September.


d) Company policy is to maintain 20% of the following months sales level as closing inventory for finished goods.


e) Company policy to maintain 25% of next months’ production needs as closing inventory for direct materials.


f) Budgeted sales of TV tables for the next six months are as follows:

October November December January February
40 35 20 20 20


g) Cash collections on sales are as follows:

30% in the month of sale

70% in the month following sale

Receivables at the end of September were SAR 22,000


h) Cash payments on purchases are as follows:

60% in the month of purchase

40% in the following month

Payables at the end of September were SAR 6,000


i) The closing cash balance in September 2018 was SAR 40,000 and it is company policy to maintain cash at this level at the end of each month.


j) The company have access to a 4% bank loan of SAR 70,000


k) The company paid a dividend of SAR 40,000 in November


l) Cash of SAR 50,000 was invested in the company by a private investor in December.



Your group has been employed as the management accountants for Imperial Woodworking Ltd and have been asked to prepare a report to the board of directors outlining the following:

a) Using the information above, calculate the following: (45%)


i. Which product is performing the best?


ii. Calculate the overall break-even point in sales value for the company


iii. If the selling price of TV tables is increased to SAR 1,200 per unit, what would be the new overall profit?


iv. Refer to original data, what level of sales must the company achieve to make a profit of SAR 1,500,000?

v. The company is considering eliminating sales commission and increasing salaries by SAR40,000. Outline the implications of making this decision on the overall break-even point in sales value and the overall profit or loss for the company. Should the company proceed with this decision?


b) Using the information above, prepare the master budget for TV tables only for the quarter ending 31th December 2018. (55%)

· You are required to prepare the master budget for TV tables only, hence any costs that are shared with the other products should be ignored.

Get Professional Assignment Help Cheaply

fast coursework help

Are you busy and do not have time to handle your assignment? Are you scared that your paper will not make the grade? Do you have responsibilities that may hinder you from turning in your assignment on time? Are you tired and can barely handle your assignment? Are your grades inconsistent?

Whichever your reason may is, it is valid! You can get professional academic help from our service at affordable rates. We have a team of professional academic writers who can handle all your assignments.

Our essay writers are graduates with diplomas, bachelor's, masters, Ph.D., and doctorate degrees in various subjects. The minimum requirement to be an essay writer with our essay writing service is to have a college diploma. When assigning your order, we match the paper subject with the area of specialization of the writer.

Why Choose Our Academic Writing Service?

  • Plagiarism free papers
  • Timely delivery
  • Any deadline
  • Skilled, Experienced Native English Writers
  • Subject-relevant academic writer
  • Adherence to paper instructions
  • Ability to tackle bulk assignments
  • Reasonable prices
  • 24/7 Customer Support
  • Get superb grades consistently

How It Works

1.      Place an order

You fill all the paper instructions in the order form. Make sure you include all the helpful materials so that our academic writers can deliver the perfect paper. It will also help to eliminate unnecessary revisions.

2.      Pay for the order

Proceed to pay for the paper so that it can be assigned to one of our expert academic writers. The paper subject is matched with the writer’s area of specialization.

3.      Track the progress

You communicate with the writer and know about the progress of the paper. The client can ask the writer for drafts of the paper. The client can upload extra material and include additional instructions from the lecturer. Receive a paper.

4.      Download the paper

The paper is sent to your email and uploaded to your personal account. You also get a plagiarism report attached to your paper.



order custom essay paper

Leave a comment

Your email address will not be published.